We figure $410 a head/year. Includes pasture, hay, mineral, vaccine and breeding cost (natural). Embryo, AI, and creep are not figure in this for me. I'd probably sell all my cows if I stopped to figure out what that costs me. Guess I prefer to do my gambling in the calving lot not the casino.